Page header

3MW Site #1

Al Ain, Abu Dhabi, UAE3 MW
Ouvert aux investissements

3MW Site #1
Profit per kWh$0.0140
Est. Payback32 Months
Total Capacity3 MW
Target Raise$796,620

Investor Profitability

$0.0140 / kWh

Every kilowatt-hour consumed at this facility generates a direct profit share for infrastructure owners. This margin is locked in via long-term energy contracts.

Est. Payback Period

32 Months

Based on a $1,000 reference investment. Your capital is returned through facility usage payments (CAPEX) and ongoing energy revenue shares.

À propos de ce projet

The 3 MW transformers are already installed and funded by the company, eliminating the typical 3–4 month power setup delay. Pooled funds are used to recover this cost and execute the next phase, including ordering and installing hydro containers, RO plants, water systems, accommodation, and launching sales.

Key Terms

Partage de revenus proportionnel sur les recettes d’électricité provenant des clients hébergés.
Distributions mensuelles, sous réserve des recettes réelles et de l’uptime.
Non-custodial ; fonds réservés uniquement au CAPEX/OPEX de l’installation.
Documents détaillés disponibles après approbation KYC.

ROI Estimator

Simulate your potential earnings based on investment amount and facility performance parameters.

Interactive Simulator

Estimateur de ROI

Part de participation estimée : 1.26%
3 mois
2 mois
1.5 MW / mois
15%
Prix de vente pour 1 MW: $305,371
Profit per kWh$0.0140
Mois estimé jusqu’au ROI (total)32 Months
Coût de 1 MW$265,540
Revenus mensuels d’électricité au démarrage$190
Revenus mensuels d’électricité à pleine capacité$380

Les phases de financement et de construction ne génèrent pas de retour de capital. Pendant la phase de remplissage, à mesure que la capacité est vendue (p. ex. 5 MW/mois), les paiements d’infrastructure reviennent aux investisseurs proportionnellement (colonne CAPEX) à leur participation jusqu’à ce que le capital initial soit entièrement remboursé. Parallèlement, les parts des revenus énergétiques sont distribuées proportionnellement à votre participation.

MoisMW installésÉlectricité (mois)Électricité (cum.)Total (cumulé)
1
Phase de financement
Aucun rendement pendant cette phase
2
Phase de financement
Aucun rendement pendant cette phase
3
Phase de financement
Aucun rendement pendant cette phase
4
Phase de construction
Aucun rendement pendant cette phase
5
Phase de construction
Aucun rendement pendant cette phase
61.50+$190 ($190/every month)$190
$190
73.00+$190 ($380/every month)$569
$569
83.00+$0 ($380/every month)$949
$949
93.00+$0 ($380/every month)$1,329
$1,329
103.00+$0 ($380/every month)$1,708
$1,708
113.00+$0 ($380/every month)$2,088
$2,088
123.00+$0 ($380/every month)$2,467
$2,467
133.00+$0 ($380/every month)$2,847
$2,847
143.00+$0 ($380/every month)$3,227
$3,227
153.00+$0 ($380/every month)$3,606
$3,606
163.00+$0 ($380/every month)$3,986
$3,986
173.00+$0 ($380/every month)$4,365
$4,365
183.00+$0 ($380/every month)$4,745
$4,745
193.00+$0 ($380/every month)$5,125
$5,125
203.00+$0 ($380/every month)$5,504
$5,504
213.00+$0 ($380/every month)$5,884
$5,884
223.00+$0 ($380/every month)$6,263
$6,263
233.00+$0 ($380/every month)$6,643
$6,643
243.00+$0 ($380/every month)$7,023
$7,023
253.00+$0 ($380/every month)$7,402
$7,402
263.00+$0 ($380/every month)$7,782
$7,782
273.00+$0 ($380/every month)$8,161
$8,161
283.00+$0 ($380/every month)$8,541
$8,541
293.00+$0 ($380/every month)$8,921
$8,921
303.00+$0 ($380/every month)$9,300
$9,300
313.00+$0 ($380/every month)$9,680
$9,680
323.00+$0 ($380/every month)$10,060
$10,060
ROI
333.00+$0 ($380/every month)$10,439
$10,439
343.00+$0 ($380/every month)$10,819
$10,819
353.00+$0 ($380/every month)$11,198
$11,198
363.00+$0 ($380/every month)$11,578
$11,578
373.00+$0 ($380/every month)$11,958
$11,958
383.00+$0 ($380/every month)$12,337
$12,337
Électricité (cum.) continue de s’accumuler indéfiniment au-delà de ce point.

Les phases de financement et de construction ne génèrent pas de retour de capital. Pendant la phase de remplissage, à mesure que la capacité est vendue (p. ex. 5 MW/mois), les paiements d’infrastructure reviennent aux investisseurs proportionnellement (colonne CAPEX) à leur participation jusqu’à ce que le capital initial soit entièrement remboursé. Parallèlement, les parts des revenus énergétiques sont distribuées proportionnellement à votre participation.

Cycle de vie

Funding
Building
Partially operational
Fully operational
Filled by miners

Feuille de route du projet

1
Mobilization & Civil - DONE
Site cleaning, leveling, layout; electrical room civil works; contractor mobilization & materials.
2
Electrical Infrastructure - DONE
Internal cabling, panels, transformer placement, Switchgear, Busbars & Distribution Panels, Protection & control relays, Metering & SCADA interfaces, Grounding & Earthing Systems, cable termination & Junctiobn Boxes
3
TAQA Inspection & Connection - DONE
TAQA inspections and direct fee payment; energization; settle contractor milestones.
4
4 Hydro Integration & Handover (Days 01–60)
Hydro-cooling containers,RO plants and water systems, Water storage and borewell, Worker accommodation, Fencing, security, and operational facilities

Résumé du projet

Répartition des coûts

Electrical Aprovals and Drawings
$27,793
Electrical Infrastructure
$369,210
TAQA Connection Fees
$180,000
Boundry Wall, Accomadation, Borewell, and RO Plant
$69,618
Hydro Cooling Container
$150,000

Stratégie d’exécution

The 3 MW power infrastructure for this project is already completed and fully funded by the company. All 3 MW transformers have been installed, energized, and are operational, eliminating the usual 3–4 month waiting period associated with transformer approvals and installation. This means co-investors are entering a ready-power site, where execution can move immediately to the revenue-generating phase. Current Status • ✅ 3 MW transformers installed and funded • ✅ Power available at site • ✅ Electrical approvals and readiness completed Next Execution Phase With power already live, the execution focus shifts to: • Ordering and installing hydro-cooling mining containers • Completing RO plant setup and water treatment • Installing water storage tanks and borewell • Finalizing worker accommodation • Completing fencing, security, and site infrastructure • Launching miner sales and hosting operations Because the transformer stage is already complete, clients and co-investors do not face long infrastructure delays, enabling faster deployment and earlier cash flow.

Conclusion

The pooled investment funds will be utilized to: • Recover the company’s upfront capital used for the installation of the 3 MW transformers • Support the immediate execution of remaining infrastructure, including: • Hydro-cooling containers • RO plants and water systems • Water storage and borewell • Worker accommodation • Fencing, security, and operational facilities The site is fully power-ready, and the project is now positioned for rapid deployment and scaling, with recovered capital being recycled into upcoming expansion projects. This structure significantly reduces execution risk, shortens time to revenue, and ensures efficient capital utilization for all stakeholders.

Chaque jour d’attente, ce sont des revenus que vous perdez

Curieux ? Prenons contact pour répondre à vos questions.